Growth of cloud business continues to be strong with cloud-based orders increasing 53 percent to 41 percent of total orders
"We continue to execute well against our operating plan," said
"The shift to our cloud model is accelerating and will continue to result in more revenues being deferred to future quarters leading to greater overall growth of recurring revenues," continued Brown. "We remain committed to investing in our sales, marketing and development infrastructure to accelerate the momentum in the business, which we expect to lead to further market share gains and increased shareholder value. Given our strong and growing pipeline of opportunities worldwide in the fourth quarter, we now expect cloud-based orders to represent more than 35 percent of total orders in 2012, up from our previous expectation of 30 to 32 percent. We are maintaining our full-year total order growth target of 20 percent."
Third-Quarter 2012 Financial Highlights:
First Nine Months 2012 Financial Highlights:
* A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included with this press release. An explanation of these measures is also included below under the heading "Non-GAAP Measures."
Additional Third-Quarter 2012 and Recent Highlights:
To access the teleconference, please dial 1 877.324.1969 at least five minutes prior to the start of the call. Ask for the teleconference by the following name: "Interactive Intelligence third-quarter earnings call." The teleconference will also be broadcast live on the company's investor relations' page at http://investors.inin.com. An archive of the teleconference will be posted following the call.
About
Non-GAAP Measures
The non-GAAP measures shown in this
release include revenue which was not recognized on a GAAP basis due to
purchase accounting adjustments and exclude non-cash stock-based
compensation expense for stock options, the amortization of certain
intangible assets related to acquisitions by the company and non-cash
income tax expense. Reconciliations of these non-GAAP measures to the
most directly comparable GAAP measures are included with the financial
information included in this press release. These measures are not in
accordance with, or an alternative for, GAAP and may be different from
non-GAAP measures used by other companies. Stock-based compensation
expense and amortization of intangibles related to acquisitions are
non-cash and certain amounts of income tax expense are non-cash.
Management believes that the presentation of non-GAAP results, when
shown in conjunction with corresponding GAAP measures, provides useful
information to management and investors regarding financial and business
trends related to the company's results of operations. Further,
management believes that these non-GAAP measures improve management's
and investors' ability to compare the company's financial performance
with other companies in the technology industry. Because stock-based
compensation expense, non-cash income tax expense amounts and
amortization of intangibles related to acquisitions can vary
significantly between companies, it is useful to compare results
excluding these amounts. Management also uses financial statements that
exclude stock-based compensation expense related to stock options,
non-cash income tax amounts and amortization of intangibles related to
acquisitions for its internal budgets.
Forward Looking Statements
This release may contain certain
forward-looking statements that involve a number of risks and
uncertainties. Among the factors that could cause actual results to
differ materially are the following: rapid technological changes in the
industry; the company's ability to maintain profitability; to manage
successfully its growth; to manage successfully its increasingly complex
third-party relationships resulting from the software and hardware
components being licensed or sold with its solutions; to maintain
successful relationships with certain suppliers which may be impacted by
the competition in the technology industry; to maintain successful
relationships with its current and any new partners; to maintain and
improve its current products; to develop new products; to protect its
proprietary rights adequately; to successfully integrate acquired
businesses; and other factors described in the company's
|
|
||||||||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||
|
|
September 30, | |||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
| Revenues: | ||||||||||||||||||||||
| Product | $ | 22,322 | $ | 21,616 | $ | 61,419 | $ | 66,248 | ||||||||||||||
| Recurring | 29,186 | 24,759 | 85,223 | 68,177 | ||||||||||||||||||
| Services | 7,766 | 5,765 | 20,181 | 17,426 | ||||||||||||||||||
| Total revenues | 59,274 | 52,140 | 166,823 | 151,851 | ||||||||||||||||||
| Costs of revenues: | ||||||||||||||||||||||
| Product | 5,935 | 6,689 | 17,587 | 19,277 | ||||||||||||||||||
| Recurring | 8,096 | 6,479 | 23,174 | 17,574 | ||||||||||||||||||
| Services | 6,298 | 4,158 | 16,072 | 11,789 | ||||||||||||||||||
| Amortization of intangible assets | 35 | 35 | 105 | 105 | ||||||||||||||||||
| Total cost of revenues | 20,364 | 17,361 | 56,938 | 48,745 | ||||||||||||||||||
| Gross profit | 38,910 | 34,779 | 109,885 | 103,106 | ||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||
| Sales and marketing | 19,920 | 15,223 | 56,598 | 44,700 | ||||||||||||||||||
| Research and development | 11,950 | 9,243 | 33,296 | 26,104 | ||||||||||||||||||
| General and administrative | 7,579 | 5,326 | 21,410 | 16,445 | ||||||||||||||||||
| Amortization of intangible assets | 376 | 302 | 1,027 | 760 | ||||||||||||||||||
| Total operating expenses | 39,825 | 30,094 | 112,331 | 88,009 | ||||||||||||||||||
| Operating income (loss) | (915 | ) | 4,685 | (2,446 | ) | 15,097 | ||||||||||||||||
| Other income: | ||||||||||||||||||||||
| Interest income, net | 216 | 165 | 565 | 300 | ||||||||||||||||||
| Other income (expense) | 26 | 172 | (66 | ) | 262 | |||||||||||||||||
| Total other income | 242 | 337 | 499 | 562 | ||||||||||||||||||
| Income (loss) before income taxes | (673 | ) | 5,022 | (1,947 | ) | 15,659 | ||||||||||||||||
| Income tax expense (benefit) | (228 | ) | 1,741 | (583 | ) | 5,456 | ||||||||||||||||
| Net income (loss) | $ | (445 | ) | $ | 3,281 | $ | (1,364 | ) | $ | 10,203 | ||||||||||||
| Other comprehensive income (loss): | ||||||||||||||||||||||
| Foreign currency translation adjustment | $ | 9 | $ | (176 | ) | $ | (774 | ) | $ | (176 | ) | |||||||||||
| Net unrealized investment gain | 172 | 105 | 354 | 62 | ||||||||||||||||||
| Comprehensive income (loss) | $ | (264 | ) | $ | 3,210 | $ | (1,784 | ) | $ | 10,089 | ||||||||||||
| Net income (loss) per share: | ||||||||||||||||||||||
| Basic | $ | (0.02 | ) | $ | 0.17 | $ | (0.07 | ) | $ | 0.55 | ||||||||||||
| Diluted | (0.02 | ) | 0.16 | (0.07 | ) | 0.51 | ||||||||||||||||
| Shares used to compute net income (loss) per share: | ||||||||||||||||||||||
| Basic | 19,283 | 18,816 | 19,199 | 18,648 | ||||||||||||||||||
| Diluted | 19,283 | 19,946 | 19,199 | 19,890 | ||||||||||||||||||
|
|
|||||||||||||||||||||
| Reconciliation of Supplemental Financial Information | |||||||||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
|
|
September 30, | ||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
| Recurring revenue, as reported | $ | 29,186 | $ | 24,759 | $ | 85,223 | $ | 68,177 | |||||||||||||
| Purchase accounting adjustments | 144 | 64 | 344 | 162 | |||||||||||||||||
| Non-GAAP recurring revenue | $ | 29,330 | $ | 24,823 | $ | 85,567 | $ | 68,339 | |||||||||||||
| Recurring revenue gross profit as reported | $ | 21,090 | $ | 18,280 | $ | 62,049 | $ | 50,603 | |||||||||||||
| Purchase accounting adjustments | 144 | 64 | 344 | 162 | |||||||||||||||||
| Non-cash stock-based compensation expense | 135 | 119 | 388 | 328 | |||||||||||||||||
| Non-GAAP recurring revenue gross profit | $ | 21,369 | $ | 18,463 | $ | 62,781 | $ | 51,093 | |||||||||||||
| Non-GAAP recurring revenue gross margin | 72.9 | % | 74.4 | % | 73.4 | % | 74.8 | % | |||||||||||||
|
|
|
||||||||||||||||||||
| Services revenue, as reported | $ | 7,766 | $ | 5,765 | $ | 20,181 | $ | 17,426 | |||||||||||||
| Purchase accounting adjustments | - | - | - | 48 | |||||||||||||||||
| Non-GAAP services revenue | $ | 7,766 | $ | 5,765 | $ | 20,181 | $ | 17,474 | |||||||||||||
| Services revenue gross profit as reported | $ | 1,468 | $ | 1,607 | $ | 4,109 | $ | 5,637 | |||||||||||||
| Purchase accounting adjustments | - | - | - | 48 | |||||||||||||||||
| Non-cash stock-based compensation expense | 44 | 36 | 120 | 71 | |||||||||||||||||
| Non-GAAP services revenue gross profit | $ | 1,512 | $ | 1,643 | $ | 4,229 | $ | 5,756 | |||||||||||||
| Non-GAAP services revenue gross margin | 19.5 | % | 28.5 | % | 21.0 | % | 32.9 | % | |||||||||||||
| Total revenue, as reported | $ | 59,274 | $ | 52,140 | $ | 166,823 | $ | 151,851 | |||||||||||||
| Purchase accounting adjustments | 144 | 64 | 344 | 210 | |||||||||||||||||
| Non-GAAP total revenue | $ | 59,418 | $ | 52,204 | $ | 167,167 | $ | 152,061 | |||||||||||||
| Gross profit | $ | 38,910 | $ | 34,779 | $ | 109,885 | $ | 103,106 | |||||||||||||
| Purchase accounting adjustments | 179 | 99 | 449 | 315 | |||||||||||||||||
| Non-cash stock-based compensation expense | 179 | 155 | 508 | 399 | |||||||||||||||||
| Non-GAAP gross profit | $ | 39,268 | $ | 35,033 | $ | 110,842 | $ | 103,820 | |||||||||||||
| Non-GAAP gross margin | 66.1 | % | 67.1 | % | 66.3 | % | 68.3 | % | |||||||||||||
| Operating income (loss), as reported | $ | (915 | ) | $ | 4,685 | $ | (2,446 | ) | $ | 15,097 | |||||||||||
| Purchase accounting adjustments | 647 | 476 | 1,719 | 1,482 | |||||||||||||||||
| Non-cash stock-based compensation expense | 1,734 | 1,411 | 5,026 | 4,004 | |||||||||||||||||
| Non-GAAP operating income | $ | 1,466 | $ | 6,572 | $ | 4,299 | $ | 20,583 | |||||||||||||
| Non-GAAP operating margin | 2.5 | % | 12.6 | % | 2.6 | % | 13.5 | % | |||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
|
|
September 30, | ||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
| Net income (loss), as reported | $ | (445 | ) | $ | 3,281 | $ | (1,364 | ) | $ | 10,203 | |||||||||||
| Purchase accounting adjustments: | |||||||||||||||||||||
| Increase to revenues: | |||||||||||||||||||||
| Recurring | 144 | 64 | 344 | 162 | |||||||||||||||||
| Services | - | - | - | 48 | |||||||||||||||||
| Reduction of operating expenses: | |||||||||||||||||||||
| Customer relationships | 331 | 257 | 892 | 625 | |||||||||||||||||
| Technology | 35 | 35 | 105 | 105 | |||||||||||||||||
| Non-compete agreements | 45 | 45 | 135 | 135 | |||||||||||||||||
| Acquisition costs | 92 | 75 | 243 | 407 | |||||||||||||||||
| Total | 647 | 476 | 1,719 | 1,482 | |||||||||||||||||
| Non-cash stock-based compensation expense: | |||||||||||||||||||||
| Cost of recurring revenues | 135 | 119 | 388 | 328 | |||||||||||||||||
| Cost of services revenues | 44 | 36 | 120 | 71 | |||||||||||||||||
| Sales and marketing | 606 | 458 | 1,708 | 1,283 | |||||||||||||||||
| Research and development | 505 | 392 | 1,375 | 1,196 | |||||||||||||||||
| General and administrative | 443 | 406 | 1,435 | 1,126 | |||||||||||||||||
| Total | 1,734 | 1,411 | 5,026 | 4,004 | |||||||||||||||||
| Non-cash income tax expense (benefit) | (28 | ) | 636 | (1,039 | ) | 1,912 | |||||||||||||||
| Non-GAAP net income | $ | 1,908 | $ | 5,804 | $ | 4,342 | $ | 17,601 | |||||||||||||
| Diluted EPS, as reported | $ | (0.02 | ) | $ | 0.16 | $ | (0.07 | ) | $ | 0.51 | |||||||||||
| Purchase accounting adjustments | 0.03 | 0.02 | 0.09 | 0.07 | |||||||||||||||||
| Non-cash stock-based compensation expense | 0.09 | 0.07 | 0.26 | 0.20 | |||||||||||||||||
| Non-cash income tax expense (benefit) | (0.00 | ) | 0.04 | (0.05 | ) | 0.10 | |||||||||||||||
| Non-GAAP diluted EPS | $ | 0.10 | $ | 0.29 | $ | 0.23 | $ | 0.88 | |||||||||||||
|
|
||||||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||||||
| (in thousands) | ||||||||||||||
|
|
December 31, | |||||||||||||
| 2012 | 2011 | |||||||||||||
| (unaudited) | ||||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 29,438 | $ | 28,465 | ||||||||||
| Short-term investments | 30,102 | 40,589 | ||||||||||||
| Accounts receivable, net | 55,442 | 56,331 | ||||||||||||
| Deferred tax assets, net | 11,340 | 8,952 | ||||||||||||
| Prepaid expenses | 14,658 | 11,474 | ||||||||||||
| Other current assets | 5,667 | 4,966 | ||||||||||||
| Total current assets | 146,647 | 150,777 | ||||||||||||
| Long-term investments | 16,238 | 23,415 | ||||||||||||
| Property and equipment, net | 25,336 | 18,304 | ||||||||||||
| Long-term deferred tax assets, net | 132 | - | ||||||||||||
| Goodwill | 35,777 | 22,696 | ||||||||||||
| Intangible assets, net | 23,136 | 15,029 | ||||||||||||
| Other assets, net | 3,044 | 2,581 | ||||||||||||
| Total assets | $ | 250,310 | $ | 232,802 | ||||||||||
| Liabilities and Shareholders' Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable and accrued liabilities | $ | 21,907 | $ | 16,545 | ||||||||||
| Accrued compensation and related expenses | 8,273 | 8,870 | ||||||||||||
| Deferred product revenues | 4,836 | 3,870 | ||||||||||||
| Deferred services revenues | 62,650 | 57,423 | ||||||||||||
| Total current liabilities | 97,666 | 86,708 | ||||||||||||
| Long-term deferred revenues | 15,711 | 14,141 | ||||||||||||
| Deferred tax liabilities, net | - | 1,688 | ||||||||||||
| Other long-term liabilities | 287 | 291 | ||||||||||||
| Total liabilities | 113,664 | 102,828 | ||||||||||||
| Shareholders' equity: | ||||||||||||||
| Preferred stock | - | - | ||||||||||||
| Common stock | 193 | 190 | ||||||||||||
| Additional paid-in-capital | 128,097 | 119,644 | ||||||||||||
| Accumulated other comprehensive loss | (613 | ) | (193 | ) | ||||||||||
| Retained earnings | 8,969 | 10,333 | ||||||||||||
| Total shareholders' equity | 136,646 | 129,974 | ||||||||||||
| Total liabilities and shareholders' equity | $ | 250,310 | $ | 232,802 | ||||||||||
|
|
||||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||||||
| (in thousands) | ||||||||||||||
| (unaudited) | ||||||||||||||
| Nine Months Ended | ||||||||||||||
| September 30, | ||||||||||||||
| 2012 | 2011 | |||||||||||||
| Operating activities: | ||||||||||||||
| Net income (loss) | $ | (1,364 | ) | $ | 10,203 | |||||||||
| Adjustments to reconcile net income to net cash | ||||||||||||||
| provided by operating activities: | ||||||||||||||
| Depreciation, amortization and other non-cash items | 6,718 | 4,388 | ||||||||||||
| Stock-based compensation expense | 5,027 | 4,004 | ||||||||||||
| Tax benefits from stock-based payment arrangements | (204 | ) | (1,658 | ) | ||||||||||
| Deferred income tax | (4,784 | ) | 827 | |||||||||||
| Amortization (accretion) of investment premium (discount) | 641 | (1,261 | ) | |||||||||||
| Gain on disposal of fixed assets | 25 | - | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Accounts receivable | 2,800 | (2 | ) | |||||||||||
| Prepaid expenses | (3,011 | ) | (3,706 | ) | ||||||||||
| Other current assets | (684 | ) | 623 | |||||||||||
| Other assets | (463 | ) | (288 | ) | ||||||||||
| Accounts payable and accrued liabilities | 6,348 | (2,873 | ) | |||||||||||
| Accrued compensation and related expenses | (967 | ) | (2,597 | ) | ||||||||||
| Deferred product revenues | 423 | 2,445 | ||||||||||||
| Deferred services revenues | 4,922 | 6,519 | ||||||||||||
| Net cash provided by operating activities | 15,427 | 16,624 | ||||||||||||
| Investing activities: | ||||||||||||||
| Sales of available-for-sale investments | 43,487 | 55,596 | ||||||||||||
| Purchases of available-for-sale investments | (26,111 | ) | (83,083 | ) | ||||||||||
| Purchases of property and equipment | (12,609 | ) | (7,439 | ) | ||||||||||
| Acquisitions, net of cash | (22,651 | ) | (13,376 | ) | ||||||||||
| Unrealized gain on investment | 1 | - | ||||||||||||
| Net cash used in investing activities | (17,883 | ) | (48,302 | ) | ||||||||||
| Financing activities: | ||||||||||||||
| Proceeds from stock options exercised | 2,989 | 5,962 | ||||||||||||
| Proceeds from issuance of common stock | 489 | 387 | ||||||||||||
| Employee taxes withheld for restricted stock units | (253 | ) | - | |||||||||||
| Tax benefits from stock-based payment arrangements | 204 | 1,658 | ||||||||||||
| Net cash provided by financing activities | 3,429 | 8,007 | ||||||||||||
| Net increase (decrease) in cash and cash equivalents | 973 | (23,671 | ) | |||||||||||
| Cash and cash equivalents, beginning of period | 28,465 | 48,300 | ||||||||||||
| Cash and cash equivalents, end of period | $ | 29,438 | $ | 24,629 | ||||||||||
| Cash paid during the period for: | ||||||||||||||
| Interest | $ | - | $ | 2 | ||||||||||
| Income taxes | 5 | 2,539 | ||||||||||||
| Other non-cash item: | ||||||||||||||
| Purchases of property and equipment payable at end of period | (615 | ) | (14 | ) | ||||||||||
| Supplemental Data | ||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||||||||||||
| 2011 | 2012 | |||||||||||||||||||||||||||||||||||||
| Q1 | Q2 | Q3 | Q4 | Total | Q1 | Q2 | Q3 | |||||||||||||||||||||||||||||||
| Margins (GAAP): | ||||||||||||||||||||||||||||||||||||||
| Product | 70.2 | % | 73.6 | % | 69.1 | % | 78.7 | % | 73.4 | % | 70.9 | % | 69.5 | % | 73.4 | % | ||||||||||||||||||||||
| Recurring | 74.5 | % | 74.0 | % | 73.8 | % | 74.5 | % | 74.0 | % | 73.8 | % | 72.4 | % | 72.3 | % | ||||||||||||||||||||||
| Services | 40.3 | % | 28.0 | % | 27.9 | % | 22.7 | % | 29.9 | % | 19.7 | % | 22.6 | % | 18.9 | % | ||||||||||||||||||||||
| Overall | 68.1 | % | 68.9 | % | 66.7 | % | 71.1 | % | 68.8 | % | 66.8 | % | 65.2 | % | 65.6 | % | ||||||||||||||||||||||
| Year-over-year Revenue Growth (GAAP): | ||||||||||||||||||||||||||||||||||||||
| Product | 31.5 | % | 33.7 | % | 7.3 | % | 9.0 | % | 18.7 | % | -4.8 | % | -18.8 | % | 3.3 | % | ||||||||||||||||||||||
| Recurring | 30.3 | % | 35.1 | % | 45.7 | % | 22.8 | % | 33.0 | % | 31.1 | % | 27.2 | % | 17.9 | % | ||||||||||||||||||||||
| Services | 87.7 | % | 30.4 | % | 26.3 | % | 4.3 | % | 31.6 | % | -8.4 | % | 23.5 | % | 34.7 | % | ||||||||||||||||||||||
| Overall | 36.3 | % | 33.9 | % | 24.6 | % | 13.9 | % | 26.0 | % | 10.6 | % | 5.4 | % | 13.7 | % | ||||||||||||||||||||||
| Orders: | ||||||||||||||||||||||||||||||||||||||
|
Over |
3 | 5 | 3 | 6 | 17 | 6 | 8 | 9 | ||||||||||||||||||||||||||||||
|
Between |
24 | 27 | 14 | 31 | 96 | 11 | 28 | 28 | ||||||||||||||||||||||||||||||
| Number of new customers | 65 | 81 | 55 | 104 | 301 | 60 | 67 | 65 | ||||||||||||||||||||||||||||||
| Average new customer order: | ||||||||||||||||||||||||||||||||||||||
| Overall | $ | 275 | $ | 240 | $ | 314 | $ | 256 | $ | 267 | $ | 237 | $ | 349 | $ | 408 | ||||||||||||||||||||||
| Cloud-based | 488 | 282 | 2,820 | 599 | 678 | 748 | 557 | 820 | ||||||||||||||||||||||||||||||
ININ-G
Chief
Financial Officer
steve.head@inin.com
or
Senior Director of
christine.holley@inin.com
or
Investor Relations
seth.potter@icrinc.com
Source:
News Provided by Acquire Media